ࡱ> NM ZO\pRita KN LEUNG2 Ba==P8X@"1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1 Arial1Arial14Arial1 Arial1Arial1Arial1,6Arial16Arial16Arial1>141<Arial1?Arial1*h6 Calibri Light1Arial1 Arial1 Arial1 Arial1Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)"$"#,##0;\-"$"#,##0"$"#,##0;[Red]\-"$"#,##0"$"#,##0.00;\-"$"#,##0.00#"$"#,##0.00;[Red]\-"$"#,##0.0050_-"$"* #,##0_-;\-"$"* #,##0_-;_-"$"* "-"_-;_-@_-,'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=8_-"$"* #,##0.00_-;\-"$"* #,##0.00_-;_-"$"* "-"??_-;_-@_-4/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-[$-409]d\-mmm\-yy;@[$-409]dd\-mmm\-yy;@                                                                      ff         P  P        `               a      x@ @   h@ @  !|@ @  8@ @       X (@ @  |@ @  ||OJz}(} _-;_-* "}(} _-;_-* "}(} _-;_-* "}(} _-;_-* "}(} _-;_-* "}(} _-;_-* "}(} _-;_-* "}(} _-;_-* "}(} _-;_-* "}(}  _-;_-* "}(}  _-;_-* "}(}  _-;_-* "}(}  _-;_-* "}(}  _-;_-* "}(} _-;_-* "}(} _-;_-* "}<} _-;_-* "ef?_-;_-@_}<} _-;_-* "ef?_-;_-@_}<} _-;_-* "ef?_-;_-@_}<} _-;_-* "ef?_-;_-@_}<} _-;_-* "ef?_-;_-@_}<} _-;_-* "ef ?_-;_-@_}<} _-;_-* "L?_-;_-@_}<} _-;_-* "L?_-;_-@_}<} _-;_-* "L?_-;_-@_}<} _-;_-* "L?_-;_-@_}<} _-;_-* "L?_-;_-@_}<} _-;_-* "L ?_-;_-@_}<} _-;_-* "23?_-;_-@_}<} _-;_-* "23?_-;_-@_}<} _-;_-* "23?_-;_-@_}<} _-;_-* "23?_-;_-@_}<}  _-;_-* "23?_-;_-@_}<}! _-;_-* "23 ?_-;_-@_}<}" _-;_-* "?_-;_-@_}<}# _-;_-* "?_-;_-@_}<}$ _-;_-* "?_-;_-@_}<}% _-;_-* "?_-;_-@_}<}& _-;_-* "?_-;_-@_}<}' _-;_-* " ?_-;_-@_}<}( _-;_-* "?_-;_-@_}}) }_-;_-* "?_-;_-@_   }}* _-;_-* "?_-;_-@_??? ??? ??? ???}(}+ _-;_-* "}(}, _-;_-* "}(}- _-;_-* "}(}. _-;_-* "}(}/ _-;_-* "}<}0 a_-;_-* "?_-;_-@_}<}1 _-;_-* "?_-;_-@_}<}2 _-;_-* "??_-;_-@_}<}3 _-;_-* "23?_-;_-@_}(}4 _-;_-* "}}5 ??v_-;_-* "̙?_-;_-@_   }<}6 }_-;_-* "?_-;_-@_}<}7 e_-;_-* "?_-;_-@_}}; _-;_-* "?_-;_-@_   }}< ???_-;_-* "?_-;_-@_??? ??? ??? ???}(}= _-;_-* "}-}> _-;_-* "}P}? _-;_-* "?_-;_-@_ }(}@ _-;_-* "}(}I _-;_-* "}(}K _-;_-* "}(}M _-;_-* "}(}N _-;_-* " 20% - Accent1H 20% - Accent1 ef  20% - Accent2H" 20% - Accent2 ef  20% - Accent3H& 20% - Accent3 ef  20% - Accent4H* 20% - Accent4 ef  20% - Accent5H. 20% - Accent5 ef  20% - Accent6H2 20% - Accent6  ef  40% - Accent1H 40% - Accent1 L  40% - Accent2H# 40% - Accent2 L˭  40% - Accent3H' 40% - Accent3 L  40% - Accent4H+ 40% - Accent4 L  40% - Accent5H/ 40% - Accent5 L  40% - Accent6H3 40% - Accent6  L  60% - Accent1H 60% - Accent1 23  60% - Accent2H$ 60% - Accent2 23  60% - Accent3H( 60% - Accent3 23  60% - Accent4H, 60% - Accent4 23f  60% - Accent5H0 60% - Accent5 23 ! 60% - Accent6H4 60% - Accent6  23Ў  "Accent1<Accent1 [  #Accent2<!Accent2 }1  $Accent3<%Accent3   %Accent4<)Accent4   &Accent5<-Accent5 Dr  'Accent6<1Accent6  pG (Bad4Bad  ) Calculation| Calculation  } * Check Cellz Check Cell  ????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextB5Explanatory Text  0Good6Good  a1 Heading 1B Heading 1 DTj[2 Heading 2B Heading 2 DTj?3 Heading 3B Heading 3 DTj234 Heading 44 Heading 4 DTj 5InputpInput ̙ ??v 6 Linked CellF Linked Cell } 7Neutral<Neutral  e.Normal  8Normal 39Normal_June 2006: Normal_Sheet1 ;Noteb Note   <OutputrOutput  ???????????? ???=$Percent >Title1Title DTj% ?TotalHTotal [[@ Warning Text: Warning Text XTableStyleMedium2PivotStyleLight16` JMar 2025%!SOLVERSOLVER.XLAM VBA_FunctionsLanguageReport102810291030103110321033103510361038104010411042104310441045104610481049105010511053105510581060205220703082 Solver_dialog Add_dialog Save_dialogYYYYYYYYY Y Y Y Y YYYYYYYYYYYYYYYYYYY TAnalysisFUNCRES.XLAM RES_fr-FR RES_en-US RES_cs-CZ RES_da-DK RES_de-DE RES_el-GR RES_es-ES RES_fi-FI RES_hr-HR RES_hu-HU RES_it-IT RES_ja-JP RES_ko-KR RES_lv-LV RES_nb-NO RES_nl-NL RES_pl-PL RES_pt-BR RES_pt-PT RES_ro-RO RES_ru-RU RES_sl-SI RES_sv-SE RES_tr-TR RES_zh-CN RES_zh-TWYYYYYYYYYY Y Y Y Y YYYYYYYYYYYY5 l;  "uT^%R(a) P[Wё T1z"uT/vܕPP[WёbRv T1zSeg uRN/ON(b)   a. rI{WёNrsSp7_MzёR Nv8hQ/SƖbnjWё  b. ONi(ueƖbOR; uRNi(uevQN"uT  UMOOSN`Wё>e_WёWlQS ]nj{(hQt)bnjWё7ICBC Asset Management (Global) Company Limited (AAY077)Global X F`uybPLQg k;NRWETFGlobal X [Bf'Y-NETF bFUR`uybcxeETF l]ttP8R6eo`Wё -NёhQtbnj}%RP8RWёWSeqgBerkshirekeih (2x) "uTWSeqgCoinbase keST (-2x) "uTWSeqgCoinbase keih (2x) "uTWSeqgMicroStrategykeST (-2x) "uTWSeqgMicroStrategykeiFg (2x) "uTWSeqgIPTkeST (-2x) "uTWSeqgIPTkeih (2x) "uTWSeqgyrebkeST (-2x) "uTWSeqgyrebkeih (2x) "uT l^lhQtbnj}P8RWёVaughan Nelson W|xhyWё[vttWё - tt6evnj"u N W - CQc^WёWSeqg[Bfqghy|xETF WSeqgR`u/nybETF]nj{hQt /nCQc^^4XWё R`uؚo`30cxeETFnj,gƖWYCQeQo`P8RWё(vh!X)bFUnj{/n Wё|R1>e_WёWlQSl]Wё-Nёbnj|R WSeqgihSST|Rl^lWё lv(vh!X) WWё I[vttWёN WWё!CSOP ETF |R * (*dkPP[WёS+TTbNf@bWё) R`ubnjcxeWё|R IICapital InternationalWё)Global X Exchange Traded Funds Series OFC;Mirae Asset Global Investments (Hong Kong) Limited (ALK083)/CMS Asset Management (HK) Co., Limited (ARS756)0BNP Paribas ASSET MANAGEMENT Luxembourg (AGW020)SChina International Capital Corporation Hong Kong Asset Management Limited (ANA195)&CSOP Asset Management Limited (ARN075)=Taikang Asset Management (Hong Kong) Company Limited (ARG103)2Natixis Investment Managers International (BBM621)&AXA Investment Managers Paris (AGI813)5BOCOM International Asset Management Limited (APH797)0Hang Seng Investment Management Limited (ABT330)1Capital International Management Company (BHN642)(W2025t^3grsSvbnj"uT TUB5 5789:;r=zcc PK![Content_Types].xmlN0EH-J@%ǎǢ|ș$زULTB l,3;rØJB+$G]7O٭V/@X2 /~/x{m&D DeN,1uW 3n'@`|k~,zf'sυ77\V4O.6Ǿ8uR۝fmS#=>!ij:q=#%+t}L!СSHK@^f>j'6G>gUwȱ3aN‰'!Vd&F6+d:"nH^+7@\i?bE E'>sv̇4 (FkN7%N6e;S52 '4=SWD^*{z)߄ xO^wMWPb[7{d}L#%[IqbdE$ @;u$Q%Ͱ׷ƳirZi.xViCzcy +9-/h7!aMh,u!aVVX4=,.kTjEV`` jU0#8TaFB<ՋdLo SXT2MuR;GV$LdL1ɼ:yhi˔:t(|PZK⢹Um`,E']_ jG}/f>)?QLH2nD'W*"I+/R![e %YyA$񘌔vkDG:ϵ{ט_-ݏ4dSqCJxTɣRxYٲV\vWq̲;-9HyA\1kZ!7aT]#簱m#gg:_Ŝm`%kEAK6ZO(랣!XԖ94u֚=u{bgP;OTpGx u~[Z/& >|сSI% 0lfORȆ1PK! ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PK-![Content_Types].xmlPK-!֧6 0_rels/.relsPK-!kytheme/theme/themeManager.xmlPK-!f$xtheme/theme/theme1.xmlPK-! ѐ' theme/theme/_rels/themeManager.xml.relsPK]  ZO "l ww  dMbP?_*+%&?'?(?)?M \\sfcb08\IPLJM806DN02 C 4dXXA4DINU" W  SMTJp IUPH&xAkA/^ZCJl)iqm&IIS7=z_"*^6eɺմ̼7 L$, (~ֺ$AmA;[H#Ϧ4Tӱ=1By\;O:GB@ { PPˁOhۇVr@'AIn}wcI_S2 XZW nsd򂾫IVaJ86 FHpe3+%] :RnUKia<:wad? Ϫ>%ʷ~<" KXX333333?333333?&<3U} B} -B} 8:B} qVB}  C} qB"DLLLLLL L L L L LLLLLLLLLLLLLLL DD A: D D D E F M G G. G/~ NR@ M G G. G/~ NT@ M G G# G0~ N U@ M G G# G0~ N U@ M G G$ G1~ NR@ MG G% G2~ NT@ M G G% G2~ NT@ M G G& G3~ NT@ M G G& G3~ NT@ M G G& G3~ NT@ M G G& G3~ NT@ M G G& G3~ NT@ M G G& G3~ NT@ M G G& G3~ NT@ M G G& G3~ NT@ M G G& G3~ NT@ M G G' G4~ NT@ M G G( G5~ NU@ M G G) G6~ NU@ M G G* G7~ NU@ M G G+ G3~ NU@ M G G+ G3~ NU@ M G G G ~ NU@ M G! G, G8~ NU@ M G" G- G9~ NV@ I J H@ DFFFBFFBFFFFFFFFFFFFFFFFFFF ! B!K@>@`dGBqggD Oh+'0HP\t IPRita KN LEUNGMicrosoft Excel@#@@x ՜.+,0 PX  $鶹ý  Mar 2025  Worksheets  !"#$%&'()*+,-./0123456789:;<>?@ABCDFGHIJKLRoot Entry FWorkbookxSummaryInformation(=DocumentSummaryInformation8E